Skip to content
GetRateo

Loan calculator: see what your mortgage really costs

Every repayment, the interest behind it, and what an extra payment would actually save you. Nothing is sent anywhere, the maths runs in your browser.

No sign-up · Nothing stored · Formulas published

Your loan

Comparing offers before you sign.

€5,000€1,000,000
years
1 year40 years
%
0%20%
Repayment type

The same amount every month. What most mortgages use.

Extra payments

€0€1,013
€0€100,000
What should the extra payment do?

The instalment stays the same, the loan ends earlier. Saves the most interest.

Monthly instalment

€1,013.37

Total interest
€164,814
Total you repay
€364,814
APRC
4.59%
Paid off by
Dec 205530 years
45%Interest
Principal
55%
Interest
45%

What you still owe

Outstanding balance over the life of the loan

Dec 2030Dec 2035Dec 2040Dec 2045Dec 2050Dec 2055
What you still owe

Payment schedule

360 payments, every one of them

YearInstalmentInterestPrincipalExtraClosing balance
2026€12,160.44€8,934.00€3,226.44€196,773.56
2027€12,160.44€8,785.77€3,374.67€193,398.89
2028€12,160.44€8,630.75€3,529.69€189,869.20
2029€12,160.44€8,468.60€3,691.84€186,177.36
2030€12,160.44€8,299.00€3,861.44€182,315.92
2031€12,160.44€8,121.59€4,038.85€178,277.07
2032€12,160.44€7,936.06€4,224.38€174,052.69
2033€12,160.44€7,741.98€4,418.46€169,634.23
2034€12,160.44€7,538.98€4,621.46€165,012.77
2035€12,160.44€7,326.68€4,833.76€160,179.01
2036€12,160.44€7,104.62€5,055.82€155,123.19
2037€12,160.44€6,872.36€5,288.08€149,835.11
2038€12,160.44€6,629.42€5,531.02€144,304.09
2039€12,160.44€6,375.34€5,785.10€138,518.99
2040€12,160.44€6,109.57€6,050.87€132,468.12
2041€12,160.44€5,831.59€6,328.85€126,139.27
2042€12,160.44€5,540.84€6,619.60€119,519.67
2043€12,160.44€5,236.74€6,923.70€112,595.97
2044€12,160.44€4,918.67€7,241.77€105,354.20
2045€12,160.44€4,585.99€7,574.45€97,779.75
2046€12,160.44€4,238.02€7,922.42€89,857.33
2047€12,160.44€3,874.05€8,286.39€81,570.94
2048€12,160.44€3,493.38€8,667.06€72,903.88
2049€12,160.44€3,095.23€9,065.21€63,838.67
2050€12,160.44€2,678.78€9,481.66€54,357.01
2051€12,160.44€2,243.18€9,917.26€44,439.75
2052€12,160.44€1,787.59€10,372.85€34,066.90
2053€12,160.44€1,311.06€10,849.38€23,217.52
2054€12,160.44€812.66€11,347.78€11,869.74
2055€12,161.07€291.33€11,869.74€0.00
  • The final instalment differs slightly, as it settles the remaining balance to the cent.

Why you can check this

The formulas are published

Instalments use the standard annuity formula. The APRC follows the equation in Annex I of EU Directive 2014/17, solved numerically, the same definition your lender is legally required to use.

Rounded like a bank

Every amount is computed in whole cents, so the schedule pays off to exactly zero and the principal column sums to your loan amount, to the cent.

Your numbers stay here

There is no account and no database. The calculation runs in your browser, and the only way your figures leave this page is if you share the link yourself.

What this is not

This is a simulation, not an offer. Your lender's contract governs the actual day-count convention, fees and early repayment terms, and those vary. Check the numbers against your contract before acting on them.

Frequently asked questions

Is it better to shorten the term or lower the instalment?

If your goal is paying less interest overall, shorten the term: the instalment stays the same, the balance falls faster, and the saving compounds over every remaining month. Lowering the instalment frees up cash every month but saves considerably less in total. The calculator shows both outcomes for the same extra payment, so you can compare them on your own numbers rather than take anyone's word for it.

How much does one extra payment actually save?

More than most people expect, and the earlier it lands, the more it saves. Money paid into the principal in year two stops accruing interest for the entire remaining life of the loan. On a typical 30-year mortgage, a single extra payment of around 5% of the balance made early can remove years of payments. Enter your own figures above and the exact saving, in money and in months, appears immediately.

What is the APRC and why does it differ from my interest rate?

The APRC (annual percentage rate of charge) is the effective yearly cost of the loan with fees included, computed by the formula in Annex I of EU Directive 2014/17. It is higher than the nominal rate for two reasons: monthly compounding, and every fee the lender charges. Lenders are legally required to publish it, which makes it the only number on which two offers can be compared fairly.

Is early repayment still worth it if my bank charges a fee?

Usually yes, and the maths is checkable. EU law caps early-repayment compensation, commonly around 0.5 to 1% of the amount repaid, while the interest that amount would have cost over the remaining years is typically far larger. Add the fee in the calculator and compare the total saving with and without it; the gap closes only on loans very near their end date.

Where do my numbers go when I use this calculator?

Nowhere. There is no account and no database; the entire calculation runs in your browser. The figures are written into the page address so you can bookmark or share a scenario, and that link is the only way they ever leave your device, if you choose to send it to someone.